Financial Highlights
Consolidated Financial Statement (Million Baht) 2016 2015 2014
Revenues from sale of goods 1,607.62 1,452.19 996.83
Total Revenues 1,836.15 1,617.28 1,125.25
Gross Profit * 1,426.07 1,262.68 917.41
Cost of Sales (410.08) (344.73) (201.33)
Selling Expenses (755.44) (711.80) (564.33)
Administrative Expenses (338.75) (278.03) (191.16)
Net Profit ** 80.59 145.95 93.72
Total Assets 1,862.44 1,583.01 1,083.05
Total Liabilities 880.12 667.09 274.96
Total Shareholder's Equity 982.32 915.91 808.10
Financial Ratio
Net Profit Margin 4.31 8.97 8.33
Return on Equity (%) 8.33 16.83 14.73
Return on Assets (%) 4.59 10.88 10.05
Dividend Payout Ratio on Profit for the Year (%) 63.57 61.94 89.50
Debt to Equity Ratio 0.90 0.73 0.34
Earnings Per Share (Baht) 0.18 0.36 0.26
Dividend Per Share (Baht) 0.11 0.22 0.24
Book value Per Share (Baht) 2.08 2.25 2.35

* Gross profits of 2015 and 2014 have been reclassified to conform to the classification of 2016.
** Net profits attributable to TSR Group